Monthly Repayment |
HKD$84,219
|
Initial Payment |
HKD$11.84 Millions
|
Loan Amount |
HKD$17.76 Millions
|
Total interest |
HKD$7.51 Millions
|
complete insurance payment |
HKD$53,280 (0.3%)
|
Stamp Duty |
HKD$1,258,000
|
Legal Fee |
HKD$91,500
|
Agency Fee |
HKD$296,000
|
Total Expense |
HKD$1,698,780
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 219002 | 155584 | 121453 | 106292 | 81677 | 66932 | 57123 |
1.5% | 222854 | 159469 | 125377 | 110243 | 85700 | 71028 | 61293 |
2% | 226749 | 163415 | 129381 | 114287 | 89844 | 75276 | 65644 |
2.5% | 230687 | 167423 | 133463 | 118421 | 94110 | 79674 | 70173 |
3% | 234668 | 171491 | 137625 | 122647 | 98496 | 84219 | 74876 |
3.5% | 238691 | 175621 | 141866 | 126963 | 103000 | 88910 | 79750 |
4% | 242758 | 179811 | 146185 | 131368 | 107622 | 93743 | 84788 |
4.5% | 246866 | 184061 | 150581 | 135862 | 112358 | 98715 | 89987 |
5% | 251018 | 188372 | 155055 | 140444 | 117208 | 103823 | 95339 |
5.5% | 255211 | 192742 | 159605 | 145114 | 122168 | 109061 | 100839 |
6% | 259447 | 197172 | 164230 | 149868 | 127238 | 114427 | 106480 |