Monthly Repayment |
HKD$83,935
|
Initial Payment |
HKD$11.8 Millions
|
Loan Amount |
HKD$17.7 Millions
|
Total interest |
HKD$7.48 Millions
|
complete insurance payment |
HKD$53,100 (0.3%)
|
Stamp Duty |
HKD$1,253,750
|
Legal Fee |
HKD$91,250
|
Agency Fee |
HKD$295,000
|
Total Expense |
HKD$1,693,100
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 218263 | 155059 | 121043 | 105933 | 81401 | 66706 | 56930 |
1.5% | 222101 | 158930 | 124954 | 109871 | 85410 | 70788 | 61086 |
2% | 225983 | 162863 | 128943 | 113901 | 89541 | 75022 | 65422 |
2.5% | 229908 | 166857 | 133013 | 118021 | 93792 | 79405 | 69936 |
3% | 233875 | 170912 | 137161 | 122232 | 98163 | 83935 | 74623 |
3.5% | 237885 | 175027 | 141387 | 126534 | 102652 | 88610 | 79480 |
4% | 241937 | 179203 | 145691 | 130924 | 107258 | 93427 | 84502 |
4.5% | 246032 | 183439 | 150073 | 135403 | 111978 | 98382 | 89683 |
5% | 250170 | 187735 | 154531 | 139970 | 116812 | 103472 | 95017 |
5.5% | 254349 | 192091 | 159066 | 144623 | 121756 | 108693 | 100498 |
6% | 258571 | 196506 | 163676 | 149362 | 126808 | 114041 | 106120 |