Monthly Repayment |
HKD$101,653
|
Initial Payment |
HKD$14.72 Millions
|
Loan Amount |
HKD$14.72 Millions
|
Total interest |
HKD$3.58 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$1,251,200
|
Legal Fee |
HKD$91,100
|
Agency Fee |
HKD$294,400
|
Total Expense |
HKD$1,636,700
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 181515 | 128953 | 100664 | 88098 | 67696 | 55475 | 47345 |
1.5% | 184708 | 132173 | 103916 | 91373 | 71030 | 58870 | 50801 |
2% | 187936 | 135443 | 107234 | 94724 | 74466 | 62391 | 54407 |
2.5% | 191200 | 138765 | 110618 | 98151 | 78001 | 66036 | 58161 |
3% | 194499 | 142137 | 114068 | 101653 | 81636 | 69803 | 62060 |
3.5% | 197834 | 145559 | 117583 | 105230 | 85370 | 73691 | 66099 |
4% | 201204 | 149032 | 121162 | 108882 | 89200 | 77697 | 70275 |
4.5% | 204610 | 152555 | 124806 | 112607 | 93125 | 81818 | 74584 |
5% | 208051 | 156128 | 128514 | 116404 | 97145 | 86051 | 79020 |
5.5% | 211527 | 159750 | 132285 | 120274 | 101257 | 90393 | 83578 |
6% | 215037 | 163422 | 136119 | 124215 | 105458 | 94841 | 88253 |