Monthly Repayment |
HKD$83,366
|
Initial Payment |
HKD$11.72 Millions
|
Loan Amount |
HKD$17.58 Millions
|
Total interest |
HKD$7.43 Millions
|
complete insurance payment |
HKD$52,740 (0.3%)
|
Stamp Duty |
HKD$1,245,250
|
Legal Fee |
HKD$90,750
|
Agency Fee |
HKD$293,000
|
Total Expense |
HKD$1,681,740
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 216783 | 154008 | 120222 | 105215 | 80849 | 66254 | 56544 |
1.5% | 220596 | 157853 | 124106 | 109126 | 84831 | 70308 | 60672 |
2% | 224451 | 161759 | 128069 | 113128 | 88934 | 74513 | 64979 |
2.5% | 228349 | 165726 | 132111 | 117221 | 93156 | 78866 | 69462 |
3% | 232289 | 169753 | 136231 | 121404 | 97498 | 83366 | 74117 |
3.5% | 236272 | 173841 | 140428 | 125676 | 101956 | 88009 | 78942 |
4% | 240297 | 177988 | 144703 | 130037 | 106531 | 92793 | 83929 |
4.5% | 244364 | 182196 | 149055 | 134485 | 111219 | 97715 | 89075 |
5% | 248474 | 186463 | 153483 | 139021 | 116020 | 102770 | 94373 |
5.5% | 252625 | 190789 | 157987 | 143643 | 120930 | 107956 | 99817 |
6% | 256818 | 195174 | 162566 | 148350 | 125948 | 113268 | 105400 |