Monthly Repayment |
HKD$83,309
|
Initial Payment |
HKD$11.71 Millions
|
Loan Amount |
HKD$17.57 Millions
|
Total interest |
HKD$7.42 Millions
|
complete insurance payment |
HKD$52,704 (0.3%)
|
Stamp Duty |
HKD$1,244,400
|
Legal Fee |
HKD$90,700
|
Agency Fee |
HKD$292,800
|
Total Expense |
HKD$1,680,604
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 216635 | 153902 | 120140 | 105143 | 80794 | 66208 | 56505 |
1.5% | 220445 | 157745 | 124022 | 109052 | 84773 | 70260 | 60630 |
2% | 224298 | 161649 | 127982 | 113051 | 88873 | 74462 | 64934 |
2.5% | 228193 | 165613 | 132021 | 117141 | 93093 | 78812 | 69414 |
3% | 232131 | 169637 | 136138 | 121321 | 97431 | 83309 | 74067 |
3.5% | 236111 | 173722 | 140332 | 125590 | 101887 | 87949 | 78888 |
4% | 240133 | 177867 | 144605 | 129948 | 106458 | 92730 | 83872 |
4.5% | 244198 | 182071 | 148953 | 134394 | 111143 | 97648 | 89014 |
5% | 248304 | 186335 | 153379 | 138926 | 115941 | 102700 | 94308 |
5.5% | 252452 | 190658 | 157879 | 143545 | 120848 | 107882 | 99749 |
6% | 256643 | 195040 | 162455 | 148248 | 125862 | 113190 | 105329 |