Monthly Repayment |
HKD$69,092
|
Initial Payment |
HKD$14.57 Millions
|
Loan Amount |
HKD$14.57 Millions
|
Total interest |
HKD$6.16 Millions
|
complete insurance payment |
HKD$43,710 (0.3%)
|
Stamp Duty |
HKD$1,238,450
|
Legal Fee |
HKD$90,350
|
Agency Fee |
HKD$291,400
|
Total Expense |
HKD$1,663,910
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 179666 | 127639 | 99638 | 87200 | 67006 | 54910 | 46862 |
1.5% | 182826 | 130826 | 102857 | 90442 | 70306 | 58270 | 50284 |
2% | 186021 | 134063 | 106142 | 93759 | 73707 | 61755 | 53853 |
2.5% | 189252 | 137351 | 109491 | 97151 | 77206 | 65363 | 57569 |
3% | 192517 | 140689 | 112905 | 100617 | 80804 | 69092 | 61427 |
3.5% | 195818 | 144076 | 116384 | 104158 | 84500 | 72940 | 65425 |
4% | 199154 | 147514 | 119928 | 107772 | 88291 | 76905 | 69559 |
4.5% | 202525 | 151001 | 123534 | 111459 | 92177 | 80984 | 73824 |
5% | 205931 | 154537 | 127204 | 115218 | 96155 | 85174 | 78214 |
5.5% | 209371 | 158122 | 130937 | 119049 | 100225 | 89472 | 82726 |
6% | 212846 | 161756 | 134732 | 122949 | 104384 | 93874 | 87354 |