Monthly Repayment |
HKD$82,484
|
Initial Payment |
HKD$11.6 Millions
|
Loan Amount |
HKD$17.39 Millions
|
Total interest |
HKD$7.35 Millions
|
complete insurance payment |
HKD$52,182 (0.3%)
|
Stamp Duty |
HKD$1,232,075
|
Legal Fee |
HKD$89,975
|
Agency Fee |
HKD$289,900
|
Total Expense |
HKD$1,664,132
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 214489 | 152378 | 118950 | 104102 | 79994 | 65553 | 55945 |
1.5% | 218262 | 156183 | 122793 | 107972 | 83933 | 69564 | 60030 |
2% | 222076 | 160048 | 126714 | 111931 | 87993 | 73725 | 64291 |
2.5% | 225933 | 163973 | 130713 | 115981 | 92171 | 78032 | 68727 |
3% | 229832 | 167957 | 134789 | 120119 | 96466 | 82484 | 73333 |
3.5% | 233772 | 172002 | 138943 | 124346 | 100878 | 87078 | 78106 |
4% | 237755 | 176105 | 143172 | 128661 | 105404 | 91811 | 83041 |
4.5% | 241779 | 180268 | 147478 | 133062 | 110043 | 96681 | 88132 |
5% | 245845 | 184490 | 151860 | 137550 | 114792 | 101683 | 93374 |
5.5% | 249952 | 188770 | 156316 | 142123 | 119651 | 106814 | 98761 |
6% | 254101 | 193109 | 160846 | 146780 | 124616 | 112069 | 104285 |