Monthly Repayment |
HKD$68,713
|
Initial Payment |
HKD$14.49 Millions
|
Loan Amount |
HKD$14.49 Millions
|
Total interest |
HKD$6.12 Millions
|
complete insurance payment |
HKD$43,470 (0.3%)
|
Stamp Duty |
HKD$1,231,650
|
Legal Fee |
HKD$89,950
|
Agency Fee |
HKD$289,800
|
Total Expense |
HKD$1,654,870
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 178679 | 126938 | 99091 | 86721 | 66638 | 54608 | 46605 |
1.5% | 181822 | 130107 | 102292 | 89945 | 69920 | 57950 | 50007 |
2% | 185000 | 133327 | 105559 | 93244 | 73302 | 61416 | 53557 |
2.5% | 188212 | 136597 | 108890 | 96617 | 76782 | 65004 | 57253 |
3% | 191460 | 139916 | 112286 | 100065 | 80361 | 68713 | 61090 |
3.5% | 194743 | 143285 | 115745 | 103586 | 84036 | 72540 | 65066 |
4% | 198061 | 146704 | 119269 | 107180 | 87806 | 76483 | 69177 |
4.5% | 201413 | 150172 | 122856 | 110847 | 91670 | 80540 | 73418 |
5% | 204800 | 153688 | 126506 | 114585 | 95627 | 84707 | 77785 |
5.5% | 208221 | 157254 | 130218 | 118395 | 99674 | 88981 | 82272 |
6% | 211677 | 160868 | 133992 | 122274 | 103810 | 93359 | 86874 |