Monthly Repayment |
HKD$81,943
|
Initial Payment |
HKD$11.52 Millions
|
Loan Amount |
HKD$17.28 Millions
|
Total interest |
HKD$7.3 Millions
|
complete insurance payment |
HKD$51,840 (0.3%)
|
Stamp Duty |
HKD$1,224,000
|
Legal Fee |
HKD$89,500
|
Agency Fee |
HKD$288,000
|
Total Expense |
HKD$1,653,340
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 213083 | 151379 | 118171 | 103419 | 79469 | 65123 | 55579 |
1.5% | 216831 | 155159 | 121989 | 107264 | 83383 | 69108 | 59636 |
2% | 220621 | 158999 | 125884 | 111198 | 87416 | 73242 | 63870 |
2.5% | 224452 | 162898 | 129856 | 115221 | 91567 | 77520 | 68276 |
3% | 228325 | 166856 | 133906 | 119332 | 95834 | 81943 | 72853 |
3.5% | 232240 | 170874 | 138032 | 123531 | 100217 | 86507 | 77594 |
4% | 236196 | 174951 | 142234 | 127818 | 104713 | 91210 | 82497 |
4.5% | 240194 | 179087 | 146512 | 132190 | 109321 | 96047 | 87555 |
5% | 244233 | 183281 | 150864 | 136649 | 114040 | 101017 | 92762 |
5.5% | 248314 | 187533 | 155291 | 141192 | 118866 | 106114 | 98113 |
6% | 252435 | 191843 | 159792 | 145818 | 123799 | 111335 | 103602 |