Monthly Repayment |
HKD$67,575
|
Initial Payment |
HKD$14.25 Millions
|
Loan Amount |
HKD$14.25 Millions
|
Total interest |
HKD$6.02 Millions
|
complete insurance payment |
HKD$42,750 (0.3%)
|
Stamp Duty |
HKD$1,211,250
|
Legal Fee |
HKD$88,750
|
Agency Fee |
HKD$285,000
|
Total Expense |
HKD$1,627,750
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 175720 | 124835 | 97450 | 85285 | 65534 | 53704 | 45833 |
1.5% | 178810 | 127952 | 100598 | 88455 | 68762 | 56990 | 49179 |
2% | 181935 | 131119 | 103810 | 91699 | 72088 | 60399 | 52670 |
2.5% | 185095 | 134334 | 107086 | 95017 | 75511 | 63927 | 56304 |
3% | 188289 | 137599 | 110426 | 98407 | 79030 | 67575 | 60078 |
3.5% | 191517 | 140912 | 113828 | 101870 | 82644 | 71338 | 63988 |
4% | 194780 | 144274 | 117294 | 105405 | 86352 | 75216 | 68031 |
4.5% | 198077 | 147684 | 120821 | 109011 | 90152 | 79206 | 72202 |
5% | 201408 | 151143 | 124411 | 112688 | 94043 | 83304 | 76497 |
5.5% | 204773 | 154649 | 128061 | 116434 | 98023 | 87507 | 80909 |
6% | 208171 | 158204 | 131773 | 120249 | 102091 | 91812 | 85435 |