Monthly Repayment |
HKD$81,033
|
Initial Payment |
HKD$11.39 Millions
|
Loan Amount |
HKD$17.09 Millions
|
Total interest |
HKD$7.22 Millions
|
complete insurance payment |
HKD$51,264 (0.3%)
|
Stamp Duty |
HKD$1,210,400
|
Legal Fee |
HKD$88,700
|
Agency Fee |
HKD$284,800
|
Total Expense |
HKD$1,635,164
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 210716 | 149697 | 116858 | 102270 | 78586 | 64399 | 54961 |
1.5% | 214422 | 153435 | 120633 | 106072 | 82457 | 68341 | 58974 |
2% | 218169 | 157232 | 124485 | 109962 | 86445 | 72428 | 63160 |
2.5% | 221958 | 161088 | 128414 | 113940 | 90549 | 76659 | 67518 |
3% | 225788 | 165003 | 132418 | 118006 | 94769 | 81033 | 72043 |
3.5% | 229660 | 168976 | 136498 | 122159 | 99103 | 85546 | 76732 |
4% | 233572 | 173007 | 140654 | 126397 | 103549 | 90196 | 81580 |
4.5% | 237525 | 177097 | 144884 | 130722 | 108107 | 94980 | 86582 |
5% | 241520 | 181244 | 149188 | 135130 | 112773 | 99894 | 91732 |
5.5% | 245555 | 185449 | 153566 | 139623 | 117546 | 104935 | 97023 |
6% | 249630 | 189711 | 158016 | 144198 | 122423 | 110098 | 102451 |