Monthly Repayment |
HKD$67,290
|
Initial Payment |
HKD$14.19 Millions
|
Loan Amount |
HKD$14.19 Millions
|
Total interest |
HKD$6 Millions
|
complete insurance payment |
HKD$42,570 (0.3%)
|
Stamp Duty |
HKD$1,206,150
|
Legal Fee |
HKD$88,450
|
Agency Fee |
HKD$283,800
|
Total Expense |
HKD$1,620,970
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 174980 | 124310 | 97039 | 84926 | 65259 | 53478 | 45640 |
1.5% | 178057 | 127414 | 100174 | 88083 | 68473 | 56750 | 48972 |
2% | 181169 | 130567 | 103373 | 91313 | 71784 | 60144 | 52449 |
2.5% | 184316 | 133768 | 106635 | 94617 | 75193 | 63658 | 56067 |
3% | 187496 | 137019 | 109961 | 97993 | 78697 | 67290 | 59825 |
3.5% | 190711 | 140319 | 113349 | 101441 | 82296 | 71038 | 63719 |
4% | 193960 | 143666 | 116800 | 104961 | 85988 | 74900 | 67745 |
4.5% | 197243 | 147062 | 120312 | 108552 | 89772 | 78872 | 71898 |
5% | 200560 | 150506 | 123887 | 112213 | 93647 | 82953 | 76174 |
5.5% | 203910 | 153998 | 127522 | 115944 | 97611 | 87139 | 80569 |
6% | 207295 | 157538 | 131218 | 119743 | 101661 | 91426 | 85076 |