Monthly Repayment |
HKD$97,941
|
Initial Payment |
HKD$14.18 Millions
|
Loan Amount |
HKD$14.18 Millions
|
Total interest |
HKD$3.45 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$1,205,512
|
Legal Fee |
HKD$88,412
|
Agency Fee |
HKD$283,650
|
Total Expense |
HKD$1,577,574
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 174887 | 124244 | 96988 | 84881 | 65224 | 53449 | 45616 |
1.5% | 177963 | 127346 | 100122 | 88036 | 68437 | 56720 | 48946 |
2% | 181074 | 130498 | 103319 | 91265 | 71746 | 60113 | 52421 |
2.5% | 184218 | 133698 | 106579 | 94567 | 75153 | 63625 | 56038 |
3% | 187397 | 136947 | 109903 | 97941 | 78655 | 67255 | 59793 |
3.5% | 190610 | 140244 | 113289 | 101388 | 82252 | 71000 | 63685 |
4% | 193857 | 143590 | 116738 | 104906 | 85943 | 74860 | 67709 |
4.5% | 197139 | 146985 | 120249 | 108495 | 89725 | 78830 | 71860 |
5% | 200454 | 150427 | 123821 | 112154 | 93598 | 82909 | 76134 |
5.5% | 203803 | 153917 | 127455 | 115882 | 97559 | 87092 | 80526 |
6% | 207185 | 157454 | 131148 | 119679 | 101607 | 91378 | 85031 |