Monthly Repayment |
HKD$67,100
|
Initial Payment |
HKD$14.15 Millions
|
Loan Amount |
HKD$14.15 Millions
|
Total interest |
HKD$5.98 Millions
|
complete insurance payment |
HKD$42,450 (0.3%)
|
Stamp Duty |
HKD$1,202,750
|
Legal Fee |
HKD$88,250
|
Agency Fee |
HKD$283,000
|
Total Expense |
HKD$1,616,450
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 174487 | 123959 | 96766 | 84686 | 65075 | 53327 | 45511 |
1.5% | 177556 | 127054 | 99892 | 87835 | 68280 | 56590 | 48834 |
2% | 180659 | 130199 | 103082 | 91056 | 71582 | 59975 | 52301 |
2.5% | 183796 | 133391 | 106335 | 94350 | 74981 | 63479 | 55909 |
3% | 186968 | 136633 | 109651 | 97717 | 78475 | 67100 | 59656 |
3.5% | 190173 | 139923 | 113029 | 101155 | 82064 | 70838 | 63539 |
4% | 193413 | 143261 | 116470 | 104665 | 85746 | 74688 | 67554 |
4.5% | 196687 | 146648 | 119973 | 108246 | 89519 | 78650 | 71695 |
5% | 199994 | 150082 | 123537 | 111897 | 93383 | 82719 | 75960 |
5.5% | 203336 | 153564 | 127163 | 115617 | 97336 | 86893 | 80342 |
6% | 206711 | 157094 | 130848 | 119405 | 101374 | 91168 | 84836 |