Monthly Repayment |
HKD$966,814
|
Initial Payment |
HKD$140 Millions
|
Loan Amount |
HKD$140 Millions
|
Total interest |
HKD$34.03 Millions
|
complete insurance payment |
HKD$420,000 (0.3%)
|
Stamp Duty |
HKD$11,900,000
|
Legal Fee |
HKD$717,500
|
Agency Fee |
HKD$2,800,000
|
Total Expense |
HKD$15,837,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 1726374 | 1226457 | 957406 | 837892 | 643852 | 527621 | 450295 |
1.5% | 1756738 | 1257080 | 988336 | 869040 | 675563 | 559910 | 483168 |
2% | 1787440 | 1288188 | 1019895 | 900912 | 708236 | 593396 | 517467 |
2.5% | 1818482 | 1319778 | 1052080 | 933504 | 741864 | 628063 | 553169 |
3% | 1849862 | 1351850 | 1084889 | 966814 | 776436 | 663895 | 590245 |
3.5% | 1881579 | 1384402 | 1118317 | 1000835 | 811943 | 700872 | 628662 |
4% | 1913632 | 1417431 | 1152362 | 1035563 | 848372 | 738971 | 668381 |
4.5% | 1946022 | 1450937 | 1187019 | 1070990 | 885709 | 778165 | 709359 |
5% | 1978747 | 1484917 | 1222283 | 1107111 | 923938 | 818426 | 751550 |
5.5% | 2011805 | 1519367 | 1258149 | 1143916 | 963042 | 859722 | 794904 |
6% | 2045197 | 1554287 | 1294612 | 1181399 | 1003003 | 902021 | 839370 |