Monthly Repayment |
HKD$66,105
|
Initial Payment |
HKD$13.94 Millions
|
Loan Amount |
HKD$13.94 Millions
|
Total interest |
HKD$5.89 Millions
|
complete insurance payment |
HKD$41,820 (0.3%)
|
Stamp Duty |
HKD$1,184,900
|
Legal Fee |
HKD$87,200
|
Agency Fee |
HKD$278,800
|
Total Expense |
HKD$1,592,720
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 171897 | 122120 | 95330 | 83430 | 64109 | 52536 | 44836 |
1.5% | 174920 | 125169 | 98410 | 86531 | 67266 | 55751 | 48109 |
2% | 177978 | 128266 | 101552 | 89705 | 70520 | 59085 | 51524 |
2.5% | 181068 | 131412 | 104757 | 92950 | 73868 | 62537 | 55079 |
3% | 184193 | 134605 | 108023 | 96267 | 77310 | 66105 | 58771 |
3.5% | 187351 | 137846 | 111352 | 99654 | 80846 | 69786 | 62596 |
4% | 190543 | 141135 | 114742 | 103112 | 84473 | 73580 | 66551 |
4.5% | 193768 | 144471 | 118193 | 106640 | 88191 | 77483 | 70631 |
5% | 197026 | 147855 | 121704 | 110236 | 91997 | 81491 | 74832 |
5.5% | 200318 | 151285 | 125275 | 113901 | 95891 | 85603 | 79149 |
6% | 203643 | 154762 | 128906 | 117633 | 99870 | 89815 | 83577 |