Monthly Repayment |
HKD$79,155
|
Initial Payment |
HKD$11.13 Millions
|
Loan Amount |
HKD$16.69 Millions
|
Total interest |
HKD$7.05 Millions
|
complete insurance payment |
HKD$50,076 (0.3%)
|
Stamp Duty |
HKD$1,182,350
|
Legal Fee |
HKD$87,050
|
Agency Fee |
HKD$278,200
|
Total Expense |
HKD$1,597,676
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 205833 | 146228 | 114150 | 99900 | 76765 | 62907 | 53688 |
1.5% | 209453 | 149879 | 117837 | 103614 | 80546 | 66757 | 57607 |
2% | 213114 | 153588 | 121600 | 107414 | 84442 | 70749 | 61696 |
2.5% | 216815 | 157355 | 125438 | 111300 | 88451 | 74883 | 65953 |
3% | 220556 | 161179 | 129349 | 115271 | 92573 | 79155 | 70374 |
3.5% | 224337 | 165060 | 133335 | 119328 | 96806 | 83564 | 74954 |
4% | 228159 | 168998 | 137394 | 123468 | 101150 | 88106 | 79690 |
4.5% | 232021 | 172993 | 141526 | 127692 | 105601 | 92779 | 84575 |
5% | 235923 | 177044 | 145731 | 131999 | 110159 | 97579 | 89606 |
5.5% | 239864 | 181152 | 150007 | 136387 | 114822 | 102503 | 94775 |
6% | 243845 | 185315 | 154354 | 140856 | 119586 | 107546 | 100076 |