Monthly Repayment |
HKD$79,098
|
Initial Payment |
HKD$11.12 Millions
|
Loan Amount |
HKD$16.68 Millions
|
Total interest |
HKD$7.05 Millions
|
complete insurance payment |
HKD$50,040 (0.3%)
|
Stamp Duty |
HKD$1,181,500
|
Legal Fee |
HKD$87,000
|
Agency Fee |
HKD$278,000
|
Total Expense |
HKD$1,596,540
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 205685 | 146123 | 114068 | 99828 | 76710 | 62862 | 53649 |
1.5% | 209302 | 149772 | 117753 | 103539 | 80488 | 66709 | 57566 |
2% | 212960 | 153478 | 121513 | 107337 | 84381 | 70698 | 61652 |
2.5% | 216659 | 157242 | 125347 | 111220 | 88387 | 74829 | 65906 |
3% | 220397 | 161063 | 129256 | 115189 | 92506 | 79098 | 70323 |
3.5% | 224176 | 164941 | 133239 | 119242 | 96737 | 83504 | 74900 |
4% | 227995 | 168876 | 137295 | 123379 | 101077 | 88043 | 79632 |
4.5% | 231854 | 172868 | 141424 | 127600 | 105525 | 92712 | 84515 |
5% | 235753 | 176917 | 145626 | 131904 | 110080 | 97509 | 89541 |
5.5% | 239692 | 181021 | 149899 | 136289 | 114739 | 102429 | 94707 |
6% | 243670 | 185182 | 154243 | 140755 | 119500 | 107469 | 100005 |