Monthly Repayment |
HKD$65,654
|
Initial Payment |
HKD$13.85 Millions
|
Loan Amount |
HKD$13.85 Millions
|
Total interest |
HKD$5.85 Millions
|
complete insurance payment |
HKD$41,535 (0.3%)
|
Stamp Duty |
HKD$1,176,825
|
Legal Fee |
HKD$86,725
|
Agency Fee |
HKD$276,900
|
Total Expense |
HKD$1,581,985
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 170726 | 121287 | 94680 | 82861 | 63672 | 52177 | 44530 |
1.5% | 173728 | 124316 | 97739 | 85941 | 66808 | 55371 | 47781 |
2% | 176765 | 127392 | 100860 | 89093 | 70039 | 58682 | 51173 |
2.5% | 179834 | 130516 | 104043 | 92316 | 73365 | 62110 | 54704 |
3% | 182938 | 133688 | 107287 | 95611 | 76784 | 65654 | 58371 |
3.5% | 186074 | 136907 | 110593 | 98975 | 80295 | 69311 | 62170 |
4% | 189244 | 140173 | 113960 | 102409 | 83897 | 73079 | 66098 |
4.5% | 192447 | 143487 | 117387 | 105913 | 87590 | 76955 | 70150 |
5% | 195683 | 146847 | 120875 | 109485 | 91370 | 80936 | 74322 |
5.5% | 198953 | 150254 | 124422 | 113125 | 95237 | 85020 | 78610 |
6% | 202255 | 153707 | 128027 | 116831 | 99189 | 89203 | 83007 |