Monthly Repayment |
HKD$94,954
|
Initial Payment |
HKD$13.75 Millions
|
Loan Amount |
HKD$13.75 Millions
|
Total interest |
HKD$3.34 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$1,168,750
|
Legal Fee |
HKD$86,250
|
Agency Fee |
HKD$275,000
|
Total Expense |
HKD$1,530,000
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 169554 | 120455 | 94030 | 82292 | 63235 | 51819 | 44225 |
1.5% | 172536 | 123463 | 97068 | 85352 | 66349 | 54991 | 47454 |
2% | 175552 | 126518 | 100168 | 88482 | 69558 | 58279 | 50822 |
2.5% | 178600 | 129621 | 103329 | 91683 | 72861 | 61684 | 54329 |
3% | 181682 | 132771 | 106551 | 94954 | 76257 | 65204 | 57970 |
3.5% | 184797 | 135968 | 109834 | 98296 | 79744 | 68835 | 61743 |
4% | 187946 | 139212 | 113178 | 101707 | 83322 | 72577 | 65644 |
4.5% | 191127 | 142502 | 116582 | 105186 | 86989 | 76426 | 69669 |
5% | 194341 | 145840 | 120045 | 108734 | 90743 | 80381 | 73812 |
5.5% | 197588 | 149223 | 123568 | 112348 | 94584 | 84437 | 78070 |
6% | 200867 | 152653 | 127149 | 116030 | 98509 | 88591 | 82438 |