Monthly Repayment |
HKD$94,885
|
Initial Payment |
HKD$13.74 Millions
|
Loan Amount |
HKD$13.74 Millions
|
Total interest |
HKD$3.34 Millions
|
complete insurance payment |
HKD$41,220 (0.3%)
|
Stamp Duty |
HKD$1,167,900
|
Legal Fee |
HKD$86,200
|
Agency Fee |
HKD$274,800
|
Total Expense |
HKD$1,570,120
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 169431 | 120368 | 93962 | 82233 | 63189 | 51782 | 44193 |
1.5% | 172411 | 123373 | 96998 | 85290 | 66301 | 54951 | 47419 |
2% | 175424 | 126426 | 100095 | 88418 | 69508 | 58237 | 50785 |
2.5% | 178471 | 129526 | 103254 | 91616 | 72808 | 61639 | 54289 |
3% | 181550 | 132674 | 106474 | 94885 | 76201 | 65156 | 57928 |
3.5% | 184663 | 135869 | 109754 | 98224 | 79686 | 68785 | 61698 |
4% | 187809 | 139110 | 113096 | 101633 | 83261 | 72524 | 65596 |
4.5% | 190988 | 142399 | 116497 | 105110 | 86926 | 76371 | 69618 |
5% | 194199 | 145734 | 119958 | 108655 | 90677 | 80322 | 73759 |
5.5% | 197444 | 149115 | 123478 | 112267 | 94515 | 84375 | 78014 |
6% | 200721 | 152542 | 127057 | 115945 | 98437 | 88527 | 82378 |