Monthly Repayment |
HKD$77,675
|
Initial Payment |
HKD$10.92 Millions
|
Loan Amount |
HKD$16.38 Millions
|
Total interest |
HKD$6.92 Millions
|
complete insurance payment |
HKD$49,140 (0.3%)
|
Stamp Duty |
HKD$1,160,250
|
Legal Fee |
HKD$85,750
|
Agency Fee |
HKD$273,000
|
Total Expense |
HKD$1,568,140
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 201985 | 143495 | 112016 | 98033 | 75330 | 61731 | 52684 |
1.5% | 205538 | 147078 | 115635 | 101677 | 79040 | 65509 | 56530 |
2% | 209130 | 150718 | 119327 | 105406 | 82863 | 69427 | 60543 |
2.5% | 212762 | 154414 | 123093 | 109220 | 86798 | 73483 | 64720 |
3% | 216433 | 158166 | 126932 | 113117 | 90843 | 77675 | 69058 |
3.5% | 220144 | 161975 | 130843 | 117097 | 94997 | 82002 | 73553 |
4% | 223895 | 165839 | 134826 | 121160 | 99259 | 86459 | 78200 |
4.5% | 227684 | 169759 | 138881 | 125305 | 103627 | 91045 | 82995 |
5% | 231513 | 173735 | 143007 | 129531 | 108100 | 95755 | 87931 |
5.5% | 235381 | 177766 | 147203 | 133838 | 112675 | 100587 | 93003 |
6% | 239288 | 181851 | 151469 | 138223 | 117351 | 105536 | 98206 |