Monthly Repayment |
HKD$64,729
|
Initial Payment |
HKD$13.65 Millions
|
Loan Amount |
HKD$13.65 Millions
|
Total interest |
HKD$5.77 Millions
|
complete insurance payment |
HKD$40,950 (0.3%)
|
Stamp Duty |
HKD$1,160,250
|
Legal Fee |
HKD$85,750
|
Agency Fee |
HKD$273,000
|
Total Expense |
HKD$1,559,950
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 168321 | 119579 | 93347 | 81694 | 62775 | 51443 | 43903 |
1.5% | 171281 | 122565 | 96362 | 84731 | 65867 | 54591 | 47108 |
2% | 174275 | 125598 | 99439 | 87838 | 69053 | 57856 | 50453 |
2.5% | 177302 | 128678 | 102577 | 91016 | 72331 | 61236 | 53934 |
3% | 180361 | 131805 | 105776 | 94264 | 75702 | 64729 | 57548 |
3.5% | 183453 | 134979 | 109035 | 97581 | 79164 | 68335 | 61294 |
4% | 186579 | 138199 | 112355 | 100967 | 82716 | 72049 | 65167 |
4.5% | 189737 | 141466 | 115734 | 104421 | 86356 | 75871 | 69162 |
5% | 192927 | 144779 | 119172 | 107943 | 90083 | 79796 | 73276 |
5.5% | 196151 | 148138 | 122669 | 111531 | 93896 | 83822 | 77503 |
6% | 199406 | 151542 | 126224 | 115186 | 97792 | 87947 | 81838 |