Monthly Repayment |
HKD$64,445
|
Initial Payment |
HKD$13.59 Millions
|
Loan Amount |
HKD$13.59 Millions
|
Total interest |
HKD$5.74 Millions
|
complete insurance payment |
HKD$40,770 (0.3%)
|
Stamp Duty |
HKD$1,155,150
|
Legal Fee |
HKD$85,450
|
Agency Fee |
HKD$271,800
|
Total Expense |
HKD$1,553,170
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 167581 | 119054 | 92936 | 81335 | 62499 | 51216 | 43710 |
1.5% | 170529 | 122026 | 95939 | 84358 | 65577 | 54351 | 46901 |
2% | 173509 | 125046 | 99002 | 87452 | 68749 | 57601 | 50231 |
2.5% | 176522 | 128112 | 102127 | 90616 | 72013 | 60967 | 53696 |
3% | 179568 | 131226 | 105311 | 93850 | 75369 | 64445 | 57295 |
3.5% | 182647 | 134385 | 108556 | 97152 | 78816 | 68034 | 61025 |
4% | 185759 | 137592 | 111861 | 100523 | 82352 | 71733 | 64880 |
4.5% | 188903 | 140844 | 115225 | 103962 | 85977 | 75537 | 68858 |
5% | 192079 | 144143 | 118648 | 107468 | 89687 | 79445 | 72954 |
5.5% | 195288 | 147487 | 122130 | 111041 | 93483 | 83454 | 77162 |
6% | 198530 | 150876 | 125669 | 114680 | 97362 | 87560 | 81478 |