Monthly Repayment |
HKD$77,277
|
Initial Payment |
HKD$10.86 Millions
|
Loan Amount |
HKD$16.3 Millions
|
Total interest |
HKD$6.89 Millions
|
complete insurance payment |
HKD$48,888 (0.3%)
|
Stamp Duty |
HKD$1,154,300
|
Legal Fee |
HKD$85,400
|
Agency Fee |
HKD$271,600
|
Total Expense |
HKD$1,560,188
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 200949 | 142759 | 111442 | 97530 | 74944 | 61415 | 52414 |
1.5% | 204484 | 146324 | 115042 | 101156 | 78635 | 65173 | 56240 |
2% | 208058 | 149945 | 118715 | 104866 | 82438 | 69071 | 60233 |
2.5% | 211671 | 153622 | 122462 | 108659 | 86352 | 73106 | 64388 |
3% | 215323 | 157355 | 126281 | 112537 | 90377 | 77277 | 68704 |
3.5% | 219015 | 161144 | 130172 | 116497 | 94510 | 81581 | 73176 |
4% | 222746 | 164989 | 134135 | 120539 | 98750 | 86016 | 77799 |
4.5% | 226517 | 168889 | 138169 | 124663 | 103096 | 90578 | 82569 |
5% | 230326 | 172844 | 142273 | 128867 | 107546 | 95264 | 87480 |
5.5% | 234174 | 176854 | 146448 | 133151 | 112098 | 100071 | 92526 |
6% | 238061 | 180919 | 150692 | 137514 | 116749 | 104995 | 97702 |