Monthly Repayment |
HKD$932,285
|
Initial Payment |
HKD$135 Millions
|
Loan Amount |
HKD$135 Millions
|
Total interest |
HKD$32.81 Millions
|
complete insurance payment |
HKD$405,000 (0.3%)
|
Stamp Duty |
HKD$11,475,000
|
Legal Fee |
HKD$692,500
|
Agency Fee |
HKD$2,700,000
|
Total Expense |
HKD$15,272,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 1664718 | 1182655 | 923213 | 807967 | 620857 | 508777 | 434213 |
1.5% | 1693997 | 1212185 | 953039 | 838003 | 651436 | 539914 | 465912 |
2% | 1723603 | 1242181 | 983471 | 868736 | 682942 | 572203 | 498986 |
2.5% | 1753536 | 1272643 | 1014506 | 900165 | 715368 | 605632 | 533413 |
3% | 1783795 | 1303570 | 1046143 | 932285 | 748706 | 640185 | 569165 |
3.5% | 1814379 | 1334959 | 1078377 | 965091 | 782945 | 675841 | 606210 |
4% | 1845288 | 1366809 | 1111206 | 998578 | 818073 | 712579 | 644510 |
4.5% | 1876521 | 1399118 | 1144625 | 1032740 | 854076 | 750373 | 684025 |
5% | 1908077 | 1431884 | 1178630 | 1067571 | 890940 | 789196 | 724709 |
5.5% | 1939955 | 1465104 | 1213215 | 1103062 | 928647 | 829018 | 766515 |
6% | 1972154 | 1498776 | 1248376 | 1139206 | 967181 | 869806 | 809393 |