Monthly Repayment |
HKD$63,971
|
Initial Payment |
HKD$13.49 Millions
|
Loan Amount |
HKD$13.49 Millions
|
Total interest |
HKD$5.7 Millions
|
complete insurance payment |
HKD$40,470 (0.3%)
|
Stamp Duty |
HKD$1,146,650
|
Legal Fee |
HKD$84,950
|
Agency Fee |
HKD$269,800
|
Total Expense |
HKD$1,541,870
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 166348 | 118177 | 92252 | 80736 | 62039 | 50840 | 43389 |
1.5% | 169274 | 121128 | 95233 | 83738 | 65095 | 53951 | 46556 |
2% | 172232 | 124126 | 98274 | 86809 | 68243 | 57177 | 49861 |
2.5% | 175223 | 127170 | 101375 | 89949 | 71483 | 60518 | 53301 |
3% | 178247 | 130260 | 104536 | 93159 | 74815 | 63971 | 56874 |
3.5% | 181303 | 133397 | 107757 | 96437 | 78236 | 67534 | 60576 |
4% | 184392 | 136579 | 111038 | 99783 | 81746 | 71205 | 64403 |
4.5% | 187513 | 139808 | 114377 | 103197 | 85344 | 74981 | 68351 |
5% | 190666 | 143082 | 117775 | 106678 | 89028 | 78861 | 72417 |
5.5% | 193851 | 146401 | 121231 | 110224 | 92795 | 82840 | 76594 |
6% | 197069 | 149766 | 124745 | 113836 | 96646 | 86916 | 80879 |