Monthly Repayment |
HKD$76,537
|
Initial Payment |
HKD$10.76 Millions
|
Loan Amount |
HKD$16.14 Millions
|
Total interest |
HKD$6.82 Millions
|
complete insurance payment |
HKD$48,420 (0.3%)
|
Stamp Duty |
HKD$1,143,250
|
Legal Fee |
HKD$84,750
|
Agency Fee |
HKD$269,000
|
Total Expense |
HKD$1,545,420
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 199026 | 141393 | 110375 | 96597 | 74226 | 60827 | 51912 |
1.5% | 202526 | 144923 | 113941 | 100187 | 77882 | 64549 | 55702 |
2% | 206066 | 148509 | 117579 | 103862 | 81649 | 68410 | 59656 |
2.5% | 209645 | 152151 | 121289 | 107619 | 85526 | 72406 | 63772 |
3% | 213262 | 155849 | 125072 | 111459 | 89512 | 76537 | 68046 |
3.5% | 216919 | 159601 | 128926 | 115382 | 93605 | 80800 | 72475 |
4% | 220614 | 163409 | 132850 | 119385 | 97805 | 85192 | 77054 |
4.5% | 224348 | 167272 | 136846 | 123469 | 102109 | 89711 | 81779 |
5% | 228121 | 171189 | 140911 | 127634 | 106516 | 94352 | 86643 |
5.5% | 231932 | 175161 | 145046 | 131877 | 111025 | 99113 | 91641 |
6% | 235782 | 179187 | 149250 | 136198 | 115631 | 103990 | 96767 |