Monthly Repayment |
HKD$92,883
|
Initial Payment |
HKD$13.45 Millions
|
Loan Amount |
HKD$13.45 Millions
|
Total interest |
HKD$3.27 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$1,143,250
|
Legal Fee |
HKD$84,750
|
Agency Fee |
HKD$269,000
|
Total Expense |
HKD$1,497,000
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 165855 | 117827 | 91979 | 80497 | 61855 | 50689 | 43260 |
1.5% | 168772 | 120769 | 94950 | 83489 | 64902 | 53791 | 46418 |
2% | 171722 | 123758 | 97982 | 86551 | 68041 | 57008 | 49713 |
2.5% | 174704 | 126793 | 101074 | 89683 | 71271 | 60338 | 53143 |
3% | 177718 | 129874 | 104226 | 92883 | 74593 | 63781 | 56705 |
3.5% | 180765 | 133001 | 107438 | 96151 | 78004 | 67333 | 60396 |
4% | 183845 | 136174 | 110709 | 99488 | 81504 | 70994 | 64212 |
4.5% | 186957 | 139393 | 114038 | 102891 | 85091 | 74759 | 68149 |
5% | 190101 | 142658 | 117426 | 106361 | 88764 | 78627 | 72202 |
5.5% | 193277 | 145967 | 120872 | 109897 | 92520 | 82594 | 76367 |
6% | 196485 | 149322 | 124375 | 113498 | 96359 | 86658 | 80639 |