Monthly Repayment |
HKD$76,281
|
Initial Payment |
HKD$10.72 Millions
|
Loan Amount |
HKD$16.09 Millions
|
Total interest |
HKD$6.8 Millions
|
complete insurance payment |
HKD$48,258 (0.3%)
|
Stamp Duty |
HKD$1,139,425
|
Legal Fee |
HKD$84,525
|
Agency Fee |
HKD$268,100
|
Total Expense |
HKD$1,540,308
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 198360 | 140919 | 110005 | 96273 | 73978 | 60623 | 51738 |
1.5% | 201849 | 144438 | 113559 | 99852 | 77622 | 64333 | 55516 |
2% | 205376 | 148012 | 117186 | 103514 | 81376 | 68181 | 59456 |
2.5% | 208943 | 151642 | 120884 | 107259 | 85240 | 72164 | 63559 |
3% | 212549 | 155327 | 124653 | 111086 | 89212 | 76281 | 67819 |
3.5% | 216193 | 159067 | 128494 | 114996 | 93292 | 80530 | 72233 |
4% | 219876 | 162862 | 132406 | 118986 | 97477 | 84907 | 76797 |
4.5% | 223597 | 166712 | 136388 | 123056 | 101767 | 89411 | 81505 |
5% | 227358 | 170616 | 140440 | 127207 | 106160 | 94037 | 86353 |
5.5% | 231156 | 174575 | 144561 | 131436 | 110653 | 98782 | 91334 |
6% | 234993 | 178587 | 148751 | 135742 | 115245 | 103642 | 96443 |