Monthly Repayment |
HKD$635,443
|
Initial Payment |
HKD$134 Millions
|
Loan Amount |
HKD$134 Millions
|
Total interest |
HKD$56.63 Millions
|
complete insurance payment |
HKD$402,000 (0.3%)
|
Stamp Duty |
HKD$11,390,000
|
Legal Fee |
HKD$687,500
|
Agency Fee |
HKD$2,680,000
|
Total Expense |
HKD$15,159,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 1652387 | 1173895 | 916374 | 801982 | 616258 | 505009 | 430996 |
1.5% | 1681449 | 1203206 | 945979 | 831795 | 646610 | 535914 | 462461 |
2% | 1710836 | 1232980 | 976186 | 862301 | 677883 | 567964 | 495290 |
2.5% | 1740547 | 1263216 | 1006991 | 893497 | 710069 | 601146 | 529462 |
3% | 1770582 | 1293913 | 1038394 | 925379 | 743160 | 635443 | 564949 |
3.5% | 1800939 | 1325070 | 1070389 | 957942 | 777146 | 670835 | 601719 |
4% | 1831620 | 1356684 | 1102975 | 991181 | 812013 | 707301 | 639736 |
4.5% | 1862621 | 1388754 | 1136147 | 1025091 | 847750 | 744815 | 678958 |
5% | 1893943 | 1421277 | 1169900 | 1059663 | 884340 | 783350 | 719340 |
5.5% | 1925585 | 1454252 | 1204229 | 1094891 | 921768 | 822877 | 760837 |
6% | 1957546 | 1487674 | 1239129 | 1130768 | 960017 | 863363 | 803397 |