Monthly Repayment |
HKD$92,537
|
Initial Payment |
HKD$13.4 Millions
|
Loan Amount |
HKD$13.4 Millions
|
Total interest |
HKD$3.26 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$1,139,000
|
Legal Fee |
HKD$84,500
|
Agency Fee |
HKD$268,000
|
Total Expense |
HKD$1,491,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 165238 | 117389 | 91637 | 80198 | 61625 | 50500 | 43099 |
1.5% | 168144 | 120320 | 94597 | 83179 | 64661 | 53591 | 46246 |
2% | 171083 | 123298 | 97618 | 86230 | 67788 | 56796 | 49529 |
2.5% | 174054 | 126321 | 100699 | 89349 | 71006 | 60114 | 52946 |
3% | 177058 | 129391 | 103839 | 92537 | 74316 | 63544 | 56494 |
3.5% | 180093 | 132507 | 107038 | 95794 | 77714 | 67083 | 60171 |
4% | 183162 | 135668 | 110297 | 99118 | 81201 | 70730 | 63973 |
4.5% | 186262 | 138875 | 113614 | 102509 | 84775 | 74481 | 67895 |
5% | 189394 | 142127 | 116990 | 105966 | 88434 | 78335 | 71934 |
5.5% | 192558 | 145425 | 120422 | 109489 | 92176 | 82287 | 76083 |
6% | 195754 | 148767 | 123912 | 113076 | 96001 | 86336 | 80339 |