Monthly Repayment |
HKD$92,330
|
Initial Payment |
HKD$13.37 Millions
|
Loan Amount |
HKD$13.37 Millions
|
Total interest |
HKD$3.25 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$1,136,450
|
Legal Fee |
HKD$84,350
|
Agency Fee |
HKD$267,400
|
Total Expense |
HKD$1,488,200
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 164868 | 117126 | 91432 | 80018 | 61487 | 50387 | 43003 |
1.5% | 167768 | 120051 | 94386 | 82993 | 64516 | 53471 | 46142 |
2% | 170700 | 123021 | 97400 | 86037 | 67636 | 56669 | 49418 |
2.5% | 173665 | 126038 | 100473 | 89149 | 70848 | 59980 | 52827 |
3% | 176661 | 129101 | 103606 | 92330 | 74149 | 63402 | 56368 |
3.5% | 179690 | 132210 | 106799 | 95579 | 77540 | 66933 | 60037 |
4% | 182751 | 135364 | 110050 | 98896 | 81019 | 70571 | 63830 |
4.5% | 185845 | 138564 | 113360 | 102279 | 84585 | 74314 | 67743 |
5% | 188970 | 141809 | 116728 | 105729 | 88236 | 78159 | 71773 |
5.5% | 192127 | 145099 | 120153 | 109244 | 91970 | 82103 | 75913 |
6% | 195316 | 148434 | 123635 | 112823 | 95786 | 86143 | 80159 |