Monthly Repayment |
HKD$75,968
|
Initial Payment |
HKD$10.68 Millions
|
Loan Amount |
HKD$16.02 Millions
|
Total interest |
HKD$6.77 Millions
|
complete insurance payment |
HKD$48,060 (0.3%)
|
Stamp Duty |
HKD$1,134,750
|
Legal Fee |
HKD$84,250
|
Agency Fee |
HKD$267,000
|
Total Expense |
HKD$1,534,060
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 197546 | 140341 | 109554 | 95878 | 73675 | 60374 | 51526 |
1.5% | 201021 | 143845 | 113093 | 99443 | 77303 | 64069 | 55288 |
2% | 204534 | 147405 | 116705 | 103090 | 81042 | 67901 | 59213 |
2.5% | 208086 | 151020 | 120388 | 106819 | 84890 | 71868 | 63298 |
3% | 211677 | 154690 | 124142 | 110631 | 88846 | 75968 | 67540 |
3.5% | 215306 | 158415 | 127967 | 114524 | 92909 | 80199 | 71936 |
4% | 218974 | 162194 | 131863 | 118498 | 97078 | 84559 | 76481 |
4.5% | 222680 | 166028 | 135828 | 122551 | 101350 | 89044 | 81170 |
5% | 226425 | 169916 | 139864 | 126685 | 105724 | 93651 | 85998 |
5.5% | 230208 | 173859 | 143968 | 130896 | 110199 | 98376 | 90959 |
6% | 234029 | 177854 | 148140 | 135185 | 114772 | 103217 | 96047 |