Monthly Repayment |
HKD$91,571
|
Initial Payment |
HKD$13.26 Millions
|
Loan Amount |
HKD$13.26 Millions
|
Total interest |
HKD$3.22 Millions
|
complete insurance payment |
HKD$39,780 (0.3%)
|
Stamp Duty |
HKD$1,127,100
|
Legal Fee |
HKD$83,800
|
Agency Fee |
HKD$265,200
|
Total Expense |
HKD$1,515,880
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 163512 | 116163 | 90680 | 79360 | 60981 | 49973 | 42649 |
1.5% | 166388 | 119063 | 93609 | 82310 | 63985 | 53031 | 45762 |
2% | 169296 | 122009 | 96598 | 85329 | 67080 | 56203 | 49011 |
2.5% | 172236 | 125001 | 99647 | 88416 | 70265 | 59486 | 52393 |
3% | 175208 | 128039 | 102754 | 91571 | 73539 | 62880 | 55904 |
3.5% | 178212 | 131122 | 105920 | 94793 | 76902 | 66382 | 59543 |
4% | 181248 | 134251 | 109145 | 98082 | 80352 | 69991 | 63305 |
4.5% | 184316 | 137424 | 112427 | 101438 | 83889 | 73703 | 67186 |
5% | 187415 | 140642 | 115767 | 104859 | 87510 | 77516 | 71182 |
5.5% | 190546 | 143905 | 119164 | 108345 | 91213 | 81428 | 75288 |
6% | 193709 | 147213 | 122618 | 111895 | 94998 | 85434 | 79500 |