Monthly Repayment |
HKD$91,502
|
Initial Payment |
HKD$13.25 Millions
|
Loan Amount |
HKD$13.25 Millions
|
Total interest |
HKD$3.22 Millions
|
complete insurance payment |
HKD$39,750 (0.3%)
|
Stamp Duty |
HKD$1,126,250
|
Legal Fee |
HKD$83,750
|
Agency Fee |
HKD$265,000
|
Total Expense |
HKD$1,514,750
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 163389 | 116075 | 90611 | 79300 | 60935 | 49935 | 42617 |
1.5% | 166262 | 118973 | 93539 | 82248 | 63937 | 52991 | 45728 |
2% | 169168 | 121917 | 96525 | 85264 | 67029 | 56160 | 48974 |
2.5% | 172106 | 124907 | 99571 | 88349 | 70212 | 59441 | 52353 |
3% | 175076 | 127942 | 102677 | 91502 | 73484 | 62832 | 55862 |
3.5% | 178078 | 131023 | 105840 | 94721 | 76844 | 66332 | 59498 |
4% | 181111 | 134149 | 109062 | 98008 | 80292 | 69938 | 63257 |
4.5% | 184177 | 137320 | 112342 | 101361 | 83826 | 73647 | 67135 |
5% | 187274 | 140536 | 115680 | 104780 | 87444 | 77458 | 71128 |
5.5% | 190403 | 143797 | 119074 | 108263 | 91145 | 81366 | 75232 |
6% | 193563 | 147102 | 122525 | 111811 | 94927 | 85369 | 79440 |