Monthly Repayment |
HKD$61,931
|
Initial Payment |
HKD$13.06 Millions
|
Loan Amount |
HKD$13.06 Millions
|
Total interest |
HKD$5.52 Millions
|
complete insurance payment |
HKD$39,180 (0.3%)
|
Stamp Duty |
HKD$1,110,100
|
Legal Fee |
HKD$82,800
|
Agency Fee |
HKD$261,200
|
Total Expense |
HKD$1,493,280
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 161046 | 114410 | 89312 | 78163 | 60062 | 49219 | 42006 |
1.5% | 163878 | 117267 | 92197 | 81069 | 63020 | 52231 | 45072 |
2% | 166742 | 120169 | 95141 | 84042 | 66068 | 55355 | 48272 |
2.5% | 169638 | 123116 | 98144 | 87082 | 69205 | 58589 | 51602 |
3% | 172565 | 126108 | 101204 | 90189 | 72430 | 61931 | 55061 |
3.5% | 175524 | 129144 | 104323 | 93363 | 75742 | 65381 | 58645 |
4% | 178514 | 132226 | 107498 | 96603 | 79141 | 68935 | 62350 |
4.5% | 181536 | 135351 | 110731 | 99908 | 82624 | 72591 | 66173 |
5% | 184588 | 138521 | 114021 | 103277 | 86190 | 76347 | 70108 |
5.5% | 187672 | 141735 | 117367 | 106711 | 89838 | 80199 | 74153 |
6% | 190787 | 144992 | 120768 | 110207 | 93565 | 84145 | 78301 |