Monthly Repayment |
HKD$897,756
|
Initial Payment |
HKD$130 Millions
|
Loan Amount |
HKD$130 Millions
|
Total interest |
HKD$31.6 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$11,050,000
|
Legal Fee |
HKD$667,500
|
Agency Fee |
HKD$2,600,000
|
Total Expense |
HKD$14,317,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 1603062 | 1138853 | 889019 | 778042 | 597862 | 489934 | 418131 |
1.5% | 1631256 | 1167289 | 917741 | 806965 | 627309 | 519917 | 448656 |
2% | 1659766 | 1196174 | 947046 | 836561 | 657648 | 551010 | 480505 |
2.5% | 1688590 | 1225508 | 976932 | 866825 | 688873 | 583201 | 513657 |
3% | 1717729 | 1255289 | 1007397 | 897756 | 720976 | 616474 | 548085 |
3.5% | 1747180 | 1285516 | 1038438 | 929347 | 753947 | 650810 | 583758 |
4% | 1776944 | 1316186 | 1070051 | 961594 | 787774 | 686187 | 620639 |
4.5% | 1807020 | 1347299 | 1102232 | 994491 | 822444 | 722582 | 658690 |
5% | 1837408 | 1378851 | 1134977 | 1028031 | 857942 | 759967 | 697868 |
5.5% | 1868105 | 1410841 | 1168282 | 1062208 | 894253 | 798313 | 738125 |
6% | 1899112 | 1443266 | 1202140 | 1097013 | 931360 | 837591 | 779415 |