Monthly Repayment |
HKD$73,948
|
Initial Payment |
HKD$10.4 Millions
|
Loan Amount |
HKD$15.59 Millions
|
Total interest |
HKD$6.59 Millions
|
complete insurance payment |
HKD$46,782 (0.3%)
|
Stamp Duty |
HKD$1,104,575
|
Legal Fee |
HKD$82,475
|
Agency Fee |
HKD$259,900
|
Total Expense |
HKD$1,493,732
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 192293 | 136609 | 106641 | 93329 | 71715 | 58769 | 50156 |
1.5% | 195675 | 140020 | 110086 | 96798 | 75248 | 62366 | 53818 |
2% | 199095 | 143485 | 113601 | 100348 | 78887 | 66095 | 57638 |
2.5% | 202552 | 147004 | 117186 | 103979 | 82633 | 69957 | 61615 |
3% | 206048 | 150576 | 120841 | 107689 | 86483 | 73948 | 65744 |
3.5% | 209581 | 154202 | 124564 | 111478 | 90438 | 78067 | 70024 |
4% | 213151 | 157881 | 128356 | 115346 | 94496 | 82310 | 74448 |
4.5% | 216759 | 161613 | 132217 | 119293 | 98655 | 86676 | 79012 |
5% | 220404 | 165398 | 136144 | 123316 | 102913 | 91160 | 83711 |
5.5% | 224086 | 169235 | 140139 | 127415 | 107269 | 95760 | 88541 |
6% | 227805 | 173125 | 144201 | 131591 | 111720 | 100472 | 93493 |