Monthly Repayment |
HKD$89,257
|
Initial Payment |
HKD$12.93 Millions
|
Loan Amount |
HKD$12.93 Millions
|
Total interest |
HKD$3.14 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$1,098,625
|
Legal Fee |
HKD$82,125
|
Agency Fee |
HKD$258,500
|
Total Expense |
HKD$1,439,250
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 159381 | 113228 | 88389 | 77355 | 59441 | 48710 | 41571 |
1.5% | 162184 | 116055 | 91244 | 80231 | 62368 | 51691 | 44606 |
2% | 165019 | 118927 | 94158 | 83173 | 65385 | 54783 | 47773 |
2.5% | 167884 | 121843 | 97129 | 86182 | 68489 | 57983 | 51069 |
3% | 170781 | 124804 | 100158 | 89257 | 71681 | 61291 | 54492 |
3.5% | 173710 | 127809 | 103244 | 92398 | 74959 | 64705 | 58039 |
4% | 176669 | 130859 | 106387 | 95604 | 78322 | 68222 | 61705 |
4.5% | 179659 | 133952 | 109587 | 98875 | 81769 | 71841 | 65489 |
5% | 182680 | 137089 | 112842 | 102210 | 85299 | 75558 | 69384 |
5.5% | 185732 | 140270 | 116154 | 105608 | 88909 | 79370 | 73386 |
6% | 188815 | 143493 | 119520 | 109068 | 92598 | 83275 | 77491 |