Monthly Repayment |
HKD$72,412
|
Initial Payment |
HKD$10.18 Millions
|
Loan Amount |
HKD$15.27 Millions
|
Total interest |
HKD$6.45 Millions
|
complete insurance payment |
HKD$45,810 (0.3%)
|
Stamp Duty |
HKD$1,081,625
|
Legal Fee |
HKD$81,125
|
Agency Fee |
HKD$254,500
|
Total Expense |
HKD$1,463,060
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 188298 | 133771 | 104425 | 91390 | 70225 | 57548 | 49114 |
1.5% | 191609 | 137111 | 107799 | 94787 | 73684 | 61070 | 52699 |
2% | 194958 | 140504 | 111241 | 98263 | 77248 | 64722 | 56440 |
2.5% | 198344 | 143950 | 114751 | 101818 | 80916 | 68503 | 60334 |
3% | 201767 | 147448 | 118330 | 105451 | 84687 | 72412 | 64378 |
3.5% | 205226 | 150998 | 121976 | 109162 | 88559 | 76445 | 68569 |
4% | 208722 | 154601 | 125689 | 112950 | 92533 | 80600 | 72901 |
4.5% | 212255 | 158255 | 129469 | 116814 | 96605 | 84875 | 77370 |
5% | 215824 | 161962 | 133316 | 120754 | 100775 | 89266 | 81972 |
5.5% | 219430 | 165719 | 137228 | 124768 | 105040 | 93771 | 86701 |
6% | 223072 | 169528 | 141205 | 128856 | 109399 | 98384 | 91551 |