Monthly Repayment |
HKD$87,634
|
Initial Payment |
HKD$12.69 Millions
|
Loan Amount |
HKD$12.69 Millions
|
Total interest |
HKD$3.08 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$1,078,650
|
Legal Fee |
HKD$80,950
|
Agency Fee |
HKD$253,800
|
Total Expense |
HKD$1,413,400
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 156483 | 111169 | 86782 | 75948 | 58360 | 47825 | 40816 |
1.5% | 159235 | 113945 | 89585 | 78772 | 61235 | 50751 | 43795 |
2% | 162018 | 116765 | 92446 | 81661 | 64196 | 53787 | 46904 |
2.5% | 164832 | 119628 | 95363 | 84615 | 67244 | 56929 | 50140 |
3% | 167676 | 122535 | 98337 | 87634 | 70378 | 60177 | 53501 |
3.5% | 170551 | 125486 | 101367 | 90718 | 73596 | 63529 | 56983 |
4% | 173457 | 128480 | 104453 | 93866 | 76898 | 66982 | 60584 |
4.5% | 176393 | 131517 | 107594 | 97077 | 80283 | 70535 | 64298 |
5% | 179359 | 134597 | 110791 | 100351 | 83748 | 74184 | 68122 |
5.5% | 182355 | 137719 | 114042 | 103687 | 87292 | 77927 | 72052 |
6% | 185382 | 140885 | 117347 | 107085 | 90915 | 81761 | 76082 |