Monthly Repayment |
HKD$71,928
|
Initial Payment |
HKD$10.11 Millions
|
Loan Amount |
HKD$15.17 Millions
|
Total interest |
HKD$6.41 Millions
|
complete insurance payment |
HKD$45,504 (0.3%)
|
Stamp Duty |
HKD$1,074,400
|
Legal Fee |
HKD$80,700
|
Agency Fee |
HKD$252,800
|
Total Expense |
HKD$1,453,404
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 187040 | 132877 | 103728 | 90779 | 69756 | 57164 | 48786 |
1.5% | 190330 | 136195 | 107079 | 94154 | 73192 | 60662 | 52347 |
2% | 193656 | 139566 | 110498 | 97607 | 76732 | 64290 | 56063 |
2.5% | 197019 | 142988 | 113985 | 101138 | 80375 | 68046 | 59931 |
3% | 200419 | 146463 | 117540 | 104747 | 84121 | 71928 | 63948 |
3.5% | 203855 | 149990 | 121161 | 108433 | 87968 | 75934 | 68111 |
4% | 207328 | 153568 | 124850 | 112195 | 91915 | 80062 | 72414 |
4.5% | 210837 | 157198 | 128605 | 116034 | 95960 | 84308 | 76854 |
5% | 214383 | 160880 | 132425 | 119947 | 100102 | 88670 | 81425 |
5.5% | 217964 | 164612 | 136311 | 123935 | 104338 | 93144 | 86122 |
6% | 221582 | 168395 | 140262 | 127996 | 108668 | 97727 | 90939 |