Monthly Repayment |
HKD$59,703
|
Initial Payment |
HKD$12.59 Millions
|
Loan Amount |
HKD$12.59 Millions
|
Total interest |
HKD$5.32 Millions
|
complete insurance payment |
HKD$37,770 (0.3%)
|
Stamp Duty |
HKD$1,070,150
|
Legal Fee |
HKD$80,450
|
Agency Fee |
HKD$251,800
|
Total Expense |
HKD$1,440,170
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 155250 | 110293 | 86098 | 75350 | 57900 | 47448 | 40494 |
1.5% | 157980 | 113047 | 88879 | 78151 | 60752 | 50351 | 43450 |
2% | 160742 | 115844 | 91717 | 81017 | 63690 | 53363 | 46535 |
2.5% | 163533 | 118685 | 94612 | 83948 | 66714 | 56480 | 49745 |
3% | 166355 | 121569 | 97562 | 86944 | 69823 | 59703 | 53079 |
3.5% | 169207 | 124497 | 100568 | 90003 | 73016 | 63028 | 56534 |
4% | 172090 | 127467 | 103630 | 93126 | 76292 | 66454 | 60106 |
4.5% | 175003 | 130480 | 106746 | 96312 | 79650 | 69979 | 63791 |
5% | 177945 | 133536 | 109918 | 99560 | 83088 | 73599 | 67585 |
5.5% | 180918 | 136634 | 113143 | 102870 | 86605 | 77313 | 71484 |
6% | 183921 | 139774 | 116422 | 106241 | 90198 | 81117 | 75483 |