| Monthly Repayment |
HKD$71,074
|
| Loan Amount |
HKD$14.99 Millions
|
| Total Interest |
HKD$6.33 Millions
|
| Total repayment |
HKD$21.32 Millions
|
| Down payment |
HKD$9,990,000
|
| Stamp Duty |
HKD$1,061,650
|
| Legal Fee |
HKD$79,950
|
| Agency Fee |
HKD$249,800
|
| Complete insurance Payment |
--
|
| Total Expense |
HKD$11,381,400
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
| Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
|---|---|---|---|---|---|---|---|
| 1% | 184820 | 131301 | 102497 | 89702 | 68928 | 56485 | 48207 |
| 1.5% | 188071 | 134579 | 105808 | 93036 | 72323 | 59942 | 51726 |
| 2% | 191358 | 137909 | 109187 | 96449 | 75821 | 63527 | 55398 |
| 2.5% | 194681 | 141291 | 112632 | 99938 | 79421 | 67238 | 59220 |
| 3% | 198040 | 144725 | 116145 | 103504 | 83123 | 71074 | 63190 |
| 3.5% | 201436 | 148210 | 119723 | 107146 | 86924 | 75033 | 67302 |
| 4% | 204868 | 151746 | 123368 | 110864 | 90824 | 79112 | 71555 |
| 4.5% | 208335 | 155333 | 127078 | 114657 | 94821 | 83308 | 75941 |
| 5% | 211839 | 158970 | 130854 | 118524 | 98914 | 87618 | 80458 |
| 5.5% | 215378 | 162659 | 134693 | 122464 | 103100 | 92039 | 85100 |
| 6% | 218953 | 166397 | 138597 | 126477 | 107378 | 96567 | 89860 |
