Monthly Repayment |
HKD$59,228
|
Initial Payment |
HKD$12.49 Millions
|
Loan Amount |
HKD$12.49 Millions
|
Total interest |
HKD$5.28 Millions
|
complete insurance payment |
HKD$37,470 (0.3%)
|
Stamp Duty |
HKD$1,061,650
|
Legal Fee |
HKD$79,950
|
Agency Fee |
HKD$249,800
|
Total Expense |
HKD$1,428,870
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 154017 | 109417 | 85414 | 74751 | 57440 | 47071 | 40172 |
1.5% | 156726 | 112149 | 88173 | 77530 | 60269 | 49952 | 43105 |
2% | 159465 | 114924 | 90989 | 80374 | 63184 | 52939 | 46165 |
2.5% | 162234 | 117743 | 93860 | 83281 | 66184 | 56032 | 49350 |
3% | 165034 | 120604 | 96787 | 86253 | 69269 | 59228 | 52658 |
3.5% | 167863 | 123508 | 99769 | 89288 | 72436 | 62527 | 56085 |
4% | 170723 | 126455 | 102807 | 92387 | 75686 | 65926 | 59629 |
4.5% | 173613 | 129444 | 105899 | 95547 | 79017 | 69423 | 63284 |
5% | 176532 | 132475 | 109045 | 98770 | 82428 | 73015 | 67049 |
5.5% | 179481 | 135549 | 112244 | 102053 | 85917 | 76699 | 70916 |
6% | 182460 | 138664 | 115497 | 105397 | 89482 | 80473 | 74883 |