Monthly Repayment |
HKD$588,022
|
Initial Payment |
HKD$124 Millions
|
Loan Amount |
HKD$124 Millions
|
Total interest |
HKD$52.41 Millions
|
complete insurance payment |
HKD$372,000 (0.3%)
|
Stamp Duty |
HKD$10,540,000
|
Legal Fee |
HKD$637,500
|
Agency Fee |
HKD$2,480,000
|
Total Expense |
HKD$14,029,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 1529074 | 1086291 | 847988 | 742133 | 570268 | 467321 | 398833 |
1.5% | 1555968 | 1113414 | 875384 | 769721 | 598356 | 495921 | 427949 |
2% | 1583161 | 1140966 | 903336 | 797950 | 627295 | 525579 | 458328 |
2.5% | 1610655 | 1168946 | 931843 | 826818 | 657079 | 556284 | 489949 |
3% | 1638449 | 1197353 | 960902 | 856321 | 687701 | 588022 | 522789 |
3.5% | 1666541 | 1226184 | 990510 | 886454 | 719150 | 620773 | 556815 |
4% | 1694931 | 1255439 | 1020664 | 917213 | 751415 | 654517 | 591994 |
4.5% | 1723620 | 1285116 | 1051360 | 948591 | 784485 | 689232 | 628289 |
5% | 1752604 | 1315212 | 1082594 | 980584 | 818345 | 724891 | 665658 |
5.5% | 1781885 | 1345725 | 1114361 | 1013183 | 852980 | 761468 | 704058 |
6% | 1811460 | 1376654 | 1146657 | 1046382 | 888374 | 798933 | 743442 |