Monthly Repayment |
HKD$70,562
|
Initial Payment |
HKD$9.92 Millions
|
Loan Amount |
HKD$14.88 Millions
|
Total interest |
HKD$6.29 Millions
|
complete insurance payment |
HKD$44,640 (0.3%)
|
Stamp Duty |
HKD$1,054,000
|
Legal Fee |
HKD$79,500
|
Agency Fee |
HKD$248,000
|
Total Expense |
HKD$1,426,140
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 183488 | 130354 | 101758 | 89055 | 68432 | 56078 | 47859 |
1.5% | 186716 | 133609 | 105046 | 92366 | 71802 | 59510 | 51353 |
2% | 189979 | 136916 | 108400 | 95754 | 75275 | 63069 | 54999 |
2.5% | 193278 | 140273 | 111821 | 99218 | 78849 | 66754 | 58793 |
3% | 196613 | 143682 | 115308 | 102758 | 82524 | 70562 | 62734 |
3.5% | 199984 | 147142 | 118861 | 106374 | 86298 | 74492 | 66817 |
4% | 203391 | 150652 | 122479 | 110065 | 90169 | 78542 | 71039 |
4.5% | 206834 | 154213 | 126163 | 113831 | 94138 | 82707 | 75394 |
5% | 210312 | 157825 | 129911 | 117670 | 98201 | 86986 | 79879 |
5.5% | 213826 | 161487 | 133723 | 121582 | 102357 | 91376 | 84487 |
6% | 217375 | 165198 | 137598 | 125565 | 106604 | 95872 | 89213 |