Monthly Repayment |
HKD$58,598
|
Initial Payment |
HKD$12.36 Millions
|
Loan Amount |
HKD$12.36 Millions
|
Total interest |
HKD$5.22 Millions
|
complete insurance payment |
HKD$37,071 (0.3%)
|
Stamp Duty |
HKD$1,050,345
|
Legal Fee |
HKD$79,285
|
Agency Fee |
HKD$247,140
|
Total Expense |
HKD$1,413,841
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 152377 | 108252 | 84504 | 73955 | 56829 | 46570 | 39744 |
1.5% | 155057 | 110955 | 87234 | 76705 | 59628 | 49420 | 42646 |
2% | 157767 | 113701 | 90020 | 79518 | 62512 | 52375 | 45673 |
2.5% | 160507 | 116489 | 92861 | 82395 | 65480 | 55435 | 48825 |
3% | 163276 | 119320 | 95756 | 85335 | 68531 | 58598 | 52097 |
3.5% | 166076 | 122193 | 98707 | 88338 | 71665 | 61862 | 55488 |
4% | 168905 | 125108 | 101712 | 91403 | 74880 | 65224 | 58994 |
4.5% | 171764 | 128065 | 104771 | 94530 | 78176 | 68684 | 62611 |
5% | 174652 | 131065 | 107883 | 97718 | 81550 | 72237 | 66335 |
5.5% | 177570 | 134105 | 111049 | 100967 | 85002 | 75882 | 70161 |
6% | 180517 | 137188 | 114268 | 104275 | 88529 | 79616 | 74086 |