Monthly Repayment |
HKD$70,278
|
Initial Payment |
HKD$9.88 Millions
|
Loan Amount |
HKD$14.82 Millions
|
Total interest |
HKD$6.26 Millions
|
complete insurance payment |
HKD$44,460 (0.3%)
|
Stamp Duty |
HKD$1,049,750
|
Legal Fee |
HKD$79,250
|
Agency Fee |
HKD$247,000
|
Total Expense |
HKD$1,420,460
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 182749 | 129829 | 101348 | 88696 | 68156 | 55852 | 47666 |
1.5% | 185963 | 133071 | 104622 | 91994 | 71513 | 59270 | 51146 |
2% | 189213 | 136363 | 107963 | 95367 | 74971 | 62815 | 54777 |
2.5% | 192499 | 139707 | 111370 | 98818 | 78531 | 66484 | 58556 |
3% | 195821 | 143103 | 114843 | 102344 | 82191 | 70278 | 62481 |
3.5% | 199178 | 146548 | 118381 | 105945 | 85950 | 74192 | 66548 |
4% | 202571 | 150045 | 121985 | 109621 | 89806 | 78225 | 70752 |
4.5% | 206000 | 153592 | 125654 | 113372 | 93758 | 82374 | 75090 |
5% | 209464 | 157189 | 129387 | 117195 | 97805 | 86636 | 79556 |
5.5% | 212964 | 160835 | 133184 | 121091 | 101944 | 91007 | 84146 |
6% | 216498 | 164532 | 137044 | 125059 | 106175 | 95485 | 88853 |